Investment Details - 2 options available
Option 1. No Money Down
Property Costs & Equity
| RICS Valuation | £138,000 |
|---|---|
| Mortgage borrowing | £103,500 |
| Deposit paid | £34,500 |
| Deposit required from you | Nil |
| Immediate Equity | £34,500 |
Rental Cash flow
| Target rent | £625 per month |
|---|---|
| Mortgage payment | £625 per month (7.24%) |
| Net profit (per month) | break even |
Option 2. Put in 5% Deposit
Property Costs & Equity
| RICS Valuation | £138,000 |
|---|---|
| Mortgage borrowing | £96,600 |
| Deposit paid | £27,600 |
| Deposit required from you | £6,900 |
| Immediate Equity | £27,600 |
Cash flow positive rental
| Target rent | £625 per month |
|---|---|
| Mortgage payment | £425 per month (5.29%) |
| Net profit (per month) | £200 per month |
The Property
The Kingston is a three bedroom townhouse in our contemporary range offering excellent accommodation arranged on three floors. The ground floor has an entrance hallway, cloakroom, fitted kitchen with dining area and patio doors to the rear garden plus a single integral garage. The first floor has a spacious lounge and bedroom whilst the second floor has two further bedrooms, main bathroom and a shower room. These properties are complete and ready to move in.
- Contemporary Design
- Cashback Available
- 25% Below Market Value
- Deposit Paid
These properties are available to buy as a home. And what a fantastic home they would make too!
Floor Plans







